Jump to content
Thailand Visa Forum by Thai Visa | The Nation

Archived

This topic is now archived and is closed to further replies.

Pakeha

Rubber Farm Expenses And Revenue Spreadsheet

Recommended Posts

I'm working on this spreadsheet to forecast revenue and expenses, and therefore income from a rubber farm.

It's very basic at this stage but that's why I'm calling it a working document. If anyone is interested in downloading it - go for it. If anyone is keen on improving on it - even better. I even look forward to criticism.

What I'm really looking for is input into the additional costs associated with operating a rubber farm.

The yeilds are based on what I've read on this forum.

rubberfarm_rev_exp_forecast.xls

Share this post


Link to post
Share on other sites
I'm working on this spreadsheet to forecast revenue and expenses, and therefore income from a rubber farm.

It's very basic at this stage but that's why I'm calling it a working document. If anyone is interested in downloading it - go for it. If anyone is keen on improving on it - even better. I even look forward to criticism.

What I'm really looking for is input into the additional costs associated with operating a rubber farm.

The yeilds are based on what I've read on this forum.

**You need to click on the '10 years' tab at the bottom to get to the right spreadsheet.

**Also, this is based on 6 rai only.

Share this post


Link to post
Share on other sites

I made this up about 2.5 yrs ago.

I just doubled the fertilizer cost, and posted it for anyone interested. The land preparation has probably gone up as well and needs to be adjusted

Key points to Ag

Value of Land & Cost of Inputs

Vs.

End value of product & and capital gain.

400 kg/rai is still a conservative yield. 600-800 kg/rai are consistently achieved.

And will rubber prices hold when in the next few years approx 1 squllion rai of rubber will come on line for harvesting, in Isarn, Cambodia, Laos, Vietnam and Southern China??

The budget is based on purchasing 50 rai of land at 45,000 baht per rai.

SAP

Plantation_Budget_I.xls

Share this post


Link to post
Share on other sites
I made this up about 2.5 yrs ago.

I just doubled the fertilizer cost, and posted it for anyone interested. The land preparation has probably gone up as well and needs to be adjusted

Key points to Ag

Value of Land & Cost of Inputs

Vs.

End value of product & and capital gain.

400 kg/rai is still a conservative yield. 600-800 kg/rai are consistently achieved.

And will rubber prices hold when in the next few years approx 1 squllion rai of rubber will come on line for harvesting, in Isarn, Cambodia, Laos, Vietnam and Southern China??

The budget is based on purchasing 50 rai of land at 45,000 baht per rai.

SAP

Thanks SAP.

That's excellent. How many trees per rai do you base your yield on?

The deal I thought was before me is slowly looking worse and worse as we talk to more people around the area... It turns out there are only 300 trees on 6 rai. This seems very low to me and I can't imagine a profitable (or even breakeven) yield from this.

I still think rubber prices have to hold / go up. Everything else is! Even with hybrid fuel people still need tyres. We don't have to worry until they introduce little flying cars.

By comparison, do you think the better investment is bare land and planting yourslef and waiting 7 years or harvestable trees - i.e. 7 years or older?

Cheers.

byoung2

Share this post


Link to post
Share on other sites

You should be able to get around 75 to 80 trees per rai

Share this post


Link to post
Share on other sites
You should be able to get around 75 to 80 trees per rai

Cheers.

I expect you would need to for it to be commercially viable.

Share this post


Link to post
Share on other sites

I would get an expert to look at your tree's. I know some guys that have brought some already producing rubber, and they are very happy. Again it comes to economics.

To do all yourseld I would look up around the Isarn area as I believe the land here will be cheaper. Bare/scrub land can be brought from 10,000 upto 25,000 bt/rai if you hunt around. By doing it yourself you can have more control over the potential yield.

75 tree's / rai seems to be the minimum number I have heard.

SAP

Share this post


Link to post
Share on other sites

With a 7mx3m pattern you will have 76 tree/rai. I started my rubber path i month ago with 14 rai (1000+ tree) and my goal is to do 10 rai/year up to 65 rai (5000 trees).

The economic outcome after 7 years is still in the blue. The dark clouds I see is how all these new plantation and a possible declining oil price ( a lot can happen in seven years) will affect the price. The real big problem will be to find SKILLED people to do the cutting, and I think when the time comes it will be more likely to share 50/50 due to lack of labour. Of course everybody can cut trees, but if they don't do a good job they for sure will make damage to the trees and in worst case I maybe only have ten years of tapping.

Anyway it's just a hobby, but always nice if I can stay out of the red figures.

Share this post


Link to post
Share on other sites
With a 7mx3m pattern you will have 76 tree/rai. I started my rubber path i month ago with 14 rai (1000+ tree) and my goal is to do 10 rai/year up to 65 rai (5000 trees).

The economic outcome after 7 years is still in the blue. The dark clouds I see is how all these new plantation and a possible declining oil price ( a lot can happen in seven years) will affect the price. The real big problem will be to find SKILLED people to do the cutting, and I think when the time comes it will be more likely to share 50/50 due to lack of labour. Of course everybody can cut trees, but if they don't do a good job they for sure will make damage to the trees and in worst case I maybe only have ten years of tapping.

Anyway it's just a hobby, but always nice if I can stay out of the red figures.

Hi, I am interested in your labour discussion. How many tappers/labour do you need for say 5,000 trees.

Share this post


Link to post
Share on other sites

From what I gathered so far, mostly from TV, it seems as one man can do about 7 rai, so approximately 10 people for 65 rai.

I can be wrong. If so grateful if somebody with more knowledge can correct me.

Share this post


Link to post
Share on other sites

My wife's son in law reckons he can do 600 trees a night. Also bear in mind depending on cutting regime, on any one day you could be resting between 25 and 33% of the trees. My sister in laws 2 Burma are looking after 1500 trees. They cut every tree between them for 3 nights and rest them all for 1 on the same night.

Share this post


Link to post
Share on other sites
My wife's son in law reckons he can do 600 trees a night. Also bear in mind depending on cutting regime, on any one day you could be resting between 25 and 33% of the trees. My sister in laws 2 Burma are looking after 1500 trees. They cut every tree between them for 3 nights and rest them all for 1 on the same night.

Your sisters in law seems to do the work. If you have half a dozen more of them, please send me their contact details. :D

I'm afraid that the people in my area can do only 50 trees and a few bottle of Lao Kaow. :o

Share this post


Link to post
Share on other sites

Hi

What an informative site. I'm just in the process of purchasing 60 Rai around Sikhio with an interest in starting a Rubber plantation and increasing it annually as land becomes available. Are there any members growing rubber in or around Sikhio that i could visit or get in touch with, with regards to the actual pro's and con's of the industry.

Roly

Share this post


Link to post
Share on other sites
I'm working on this spreadsheet to forecast revenue and expenses, and therefore income from a rubber farm.

It's very basic at this stage but that's why I'm calling it a working document. If anyone is interested in downloading it - go for it. If anyone is keen on improving on it - even better. I even look forward to criticism.

What I'm really looking for is input into the additional costs associated with operating a rubber farm.

The yeilds are based on what I've read on this forum.

Interesting concept..a few observations/questions from our experience on our 85 rai plantation of which only 20 is producing from mature trees.

How old are the trees?

How many Rai?

rubber price fluctuations.

what rubber are you selling ie sheet, latex liquid rubber water Thais call it), hardened ruber left in cups..all affects price..

feeding trees

anti-fungal treatment

anti termite treatment

days (not )cutting..due to 1 in 6 rest for trees, rain, leaf fall/flowering and sick cutters..

just a few things would like to see your progress?

Have you a farm already or are you just doing a business case/

good cuuting and hope to hear from you.

david

Share this post


Link to post
Share on other sites

  • Recently Browsing   0 members

    No registered users viewing this page.

BANGKOK 23 October 2017 18:34
Sponsors
×